OFF_MARKETRisky Deal4 days on market

6604 Woodbrook Ct

6604 Woodbrook Ct, Milton, FL 32583, Milton, FL 32583
$275,000
Zestimate®:$278,000$3,000 Under Market

Listing Price

Property image 1
6604 Woodbrook Ct, Milton, FL 32583
Loc: Milton, FL
Days Listed
4
Tax Assessed
$211k
Zestimate®
$278k
1% Under Valued
Lot Size
0.35 acres
Rent Estimate
$1,459/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Bagdad Elementary School

PK-5
1.5 mi away
5

Hobbs Middle School

6-8
3.3 mi away
4

Milton High School

9-12
3.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.50%
Total ROI
34.8%
Cash Flow
$-626/mo
DSCR
0.56
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-02Sold$275,000$194
2026-04-02Pending sale$275,000$194
2026-03-02Contingent$275,000$194
2026-02-25Listed for sale$275,000$194
2018-06-29Sold$174,900$124
2002-09-04Sold$99,600$70
2002-01-23Sold$15,500$11

Tax History

YearProperty TaxTax Assessment
2025$1,432.8$152,000
2024$1,356.46$147,716
2023$1,326.46$143,414
2022$1,291.41$139,237
2021$1,282.23$135,182
2020$1,250.74$133,316
2019$1,218.7$130,319
2018$1,218.7$85,392
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,414
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $275,000Rent Basis: Observed Comp Model ($1,459/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.50%

NOI: $9,613/yr

Cash-on-Cash Yield
-11.9%

On $63,250 invested

DSCR Ratio
0.56x

Negative debt coverage

5-Yr Leveraged ROI
+34.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$172/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$73/mo
Repairs & Maintenance (10% of rent)-$146/mo
Property Management (8% of rent)-$117/mo
Total Pure Operating Expenses-$658/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,459/mo
Less: Operating Expenses-$658/mo
Net Operating Income (NOI)+$801/mo
Less: Debt Service (30yr @ 6.75%)-$1,427/mo
Net Cash Flow
$-626/mo
$-7,510/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Milton.