OFF_MARKETRisky Deal1 days on market

1036 Baltic Ave SE

1036 Baltic Ave SE, Rio Rancho, NM 87124, Rio Rancho, NM 87124
$340,000
Zestimate®:$315,600

Listing Price

Property image 1
1036 Baltic Ave SE, Rio Rancho, NM 87124
Loc: Rio Rancho, NM
Days Listed
1
Tax Assessed
$133k
Zestimate®
$316k
Market Rate
Lot Size
0.29 acres
Rent Estimate
$2,160/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Puesta Del Sol Elementary School

K-5
1.1 mi away
7

Eagle Ridge Middle School

6-8
2.5 mi away
7

Rio Rancho High School

9-12
2.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.20%
Total ROI
72.0%
Cash Flow
$-290/mo
DSCR
0.84
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-29Sold$0
2026-04-27Pending sale$320,000$197
2026-04-15Price change$320,000$197
2026-04-03Price change$325,000$200
2026-03-24Price change$330,000$203
2026-03-10Price change$335,000$206
2026-02-26Listed for sale$340,000$209
2026-02-16Listing removed$325,000$200
2026-02-07Pending sale$325,000$200
2026-02-06Listed for sale$325,000$200

Tax History

YearProperty TaxTax Assessment
2025$1,477.76$44,348
2024$1,479.64$43,056
2023$1,439.52$41,802
2022$1,410.32$40,585
2021$1,397.48$39,403
2020$1,354.6$38,255
2019$1,321.94$37,141
2018$1,243.28$37,141
2017$1,291.74$36,060
2016$1,291.74$35,010
2014$1,265.44$35,010
2013$1,265.44$33,010
2011$0$105,029
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,599
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $340,000Rent Basis: Observed Comp Model ($2,160/mo)State Tax Benchmark: 0.8% (NM)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.20%

NOI: $17,694/yr

Cash-on-Cash Yield
-4.4%

On $78,200 invested

DSCR Ratio
0.84x

Negative debt coverage

5-Yr Leveraged ROI
+72.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.8% of basis)-$89/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$108/mo
Repairs & Maintenance (10% of rent)-$216/mo
Property Management (8% of rent)-$173/mo
Total Pure Operating Expenses-$685/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,160/mo
Less: Operating Expenses-$685/mo
Net Operating Income (NOI)+$1,475/mo
Less: Debt Service (30yr @ 6.75%)-$1,764/mo
Net Cash Flow
$-290/mo
$-3,476/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Rio Rancho.