OFF_MARKETRisky Deal2 days on market

1444 Penasco Rd NE

1444 Penasco Rd NE, Rio Rancho, NM 87144, Rio Rancho, NM 87144
$299,000
Zestimate®:$299,900$900 Under Market

Listing Price

Property image 1
1444 Penasco Rd NE, Rio Rancho, NM 87144
Loc: Rio Rancho, NM
Days Listed
2
Tax Assessed
$156k
Zestimate®
$300k
0% Under Valued
Lot Size
4,792 sqft
Rent Estimate
$2,097/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Colinas Del Norte Elementary School

K-5
1.3 mi away
7

Eagle Ridge Middle School

6-8
1.4 mi away
7

V Sue Cleveland High School

9-12
3.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.66%
Total ROI
81.9%
Cash Flow
$-141/mo
DSCR
0.91
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-03-24Sold$0
2026-02-28Pending sale$299,000$179
2026-02-24Listed for sale$299,000$179
2024-05-15Listing removed$0
2024-05-01Listed for rent$1,895$1
2022-11-03Listing removed$0
2022-10-08Listed for rent$1,795$1
2019-07-20Listing removed$1,350$1
2019-06-27Listed for rent$1,350$1
2019-04-04Listing removed$1,350$1
2019-03-12Listed for rent$1,350$1
2015-09-01Listing removed$150,000$90
2015-05-16Listed for sale$150,000$90
2015-02-24Listing removed$152,000$91
2014-07-14Listed for sale$152,000$91

Tax History

YearProperty TaxTax Assessment
2025$1,810.16$51,873
2024$1,815.08$50,363
2023$1,768.4$48,895
2022$1,735.12$47,471
2021$1,722.02$46,089
2020$1,671.88$44,747
2019$1,634.28$43,444
2018$1,492.26$42,178
2017$1,555.82$40,950
2016$1,555.82$39,758
2014$1,524.12$39,758
2013$1,524.12$39,758
2011$0$132,525
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,675
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $299,000Rent Basis: Observed Comp Model ($2,097/mo)State Tax Benchmark: 0.8% (NM)Hazard Reserve: $100/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.66%

NOI: $16,931/yr

Cash-on-Cash Yield
-2.5%

On $68,770 invested

DSCR Ratio
0.91x

Negative debt coverage

5-Yr Leveraged ROI
+81.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.8% of basis)-$104/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$105/mo
Repairs & Maintenance (10% of rent)-$210/mo
Property Management (8% of rent)-$168/mo
Total Pure Operating Expenses-$686/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,097/mo
Less: Operating Expenses-$686/mo
Net Operating Income (NOI)+$1,411/mo
Less: Debt Service (30yr @ 6.75%)-$1,551/mo
Net Cash Flow
$-141/mo
$-1,686/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Rio Rancho.