OFF_MARKETRisky Deal13 days on market

7719 Brianne Ave NW

7719 Brianne Ave NW, Albuquerque, NM 87114, Albuquerque, NM 87114
$460,000
Zestimate®:$444,600

Listing Price

Property image 1
7719 Brianne Ave NW, Albuquerque, NM 87114
Loc: Albuquerque, NM
Days Listed
13
Tax Assessed
$399k
Zestimate®
$445k
Market Rate
Lot Size
5,227 sqft
Rent Estimate
$2,959/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Ventana Ranch Elementary School

PK-5
0.8 mi away
8

Tony Hillerman Middle School

6-8
1.3 mi away
5

Volcano Vista High School

9-12
1.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.90%
Total ROI
65.4%
Cash Flow
$-508/mo
DSCR
0.79
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-15Sold$0
2026-04-10Pending sale$445,000$153
2026-03-27Listed for sale$445,000$153
2026-03-19Listing removed$460,000$158
2026-02-20Listed for sale$460,000$158
2021-06-14Sold$0
2021-05-23Pending sale$334,900$115
2021-05-22Listed for sale$334,900$115
2013-05-07Listing removed$242,000$83
2013-05-03Price change$242,000$83
2013-03-20Listed for sale$249,000$85
2013-03-04Sold$0
2013-01-31Price change$242,000$83
2012-09-27Listed for sale$249,000$85
2009-02-02Sold$0

Tax History

YearProperty TaxTax Assessment
2025$5,534.04$132,971
2024$5,362.42$129,099
2023$5,356.12$125,339
2022$2,587.88$121,688
2021$1,763.27$83,295
2020$3,468.86$80,870
2019$0$78,514
2018$2,975.14$78,514
2017$3,247.16$76,228
2016$3,056.98$71,853
2015$69,760$69,760
2014$2,942.38$69,293
2013$2,942.38$69,293
2012$0$71,626
2011$0$76,875
2010$0$74,643
2009$0$81,625
2008$0$80,054
2007$0$77,723
2006$0$75,459
2005$0$64,390
2004$0$62,515
2003$0$60,694
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
2,917
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $460,000Rent Basis: Observed Comp Model ($2,959/mo)State Tax Benchmark: 0.8% (NM)Hazard Reserve: $134/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.90%

NOI: $22,542/yr

Cash-on-Cash Yield
-5.8%

On $105,800 invested

DSCR Ratio
0.79x

Negative debt coverage

5-Yr Leveraged ROI
+65.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.8% of basis)-$266/mo
Homeowner / Hazard Insurance-$134/mo
Vacancy Reserve (5% of rent)-$148/mo
Repairs & Maintenance (10% of rent)-$296/mo
Property Management (8% of rent)-$237/mo
Total Pure Operating Expenses-$1,081/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,959/mo
Less: Operating Expenses-$1,081/mo
Net Operating Income (NOI)+$1,878/mo
Less: Debt Service (30yr @ 6.75%)-$2,387/mo
Net Cash Flow
$-508/mo
$-6,101/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Albuquerque.