OFF_MARKETRisky Deal5 days on market

7225 Sacate Alto St NW

7225 Sacate Alto St NW, Albuquerque, NM 87120, Albuquerque, NM 87120
$469,900
Zestimate®:$463,600

Listing Price

Property image 1
7225 Sacate Alto St NW, Albuquerque, NM 87120
Loc: Albuquerque, NM
Days Listed
5
Tax Assessed
$299k
Zestimate®
$464k
Market Rate
Lot Size
0.27 acres
Rent Estimate
$2,728/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Chaparral Elementary School

PK-5
0.9 mi away
3

John Adams Middle School

6-8
1.9 mi away
4

West Mesa High School

9-12
1.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.51%
Total ROI
56.8%
Cash Flow
$-674/mo
DSCR
0.72
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-03-10Listing removed$469,900$157
2026-02-21Listed for sale$469,900$157
2018-11-02Sold$0
2018-10-28Pending sale$264,900$89
2018-09-14Price change$264,900$89
2018-08-28Price change$269,000$90
2018-07-09Price change$275,000$92
2018-06-21Listed for sale$290,000$97

Tax History

YearProperty TaxTax Assessment
2025$4,212.1$99,685
2024$4,083.34$96,782
2023$4,015.36$93,964
2022$3,880.2$91,228
2021$3,749.94$88,571
2020$3,688.5$85,991
2019$0$85,991
2018$2,878.46$85,991
2017$3,156.66$74,103
2016$2,971.76$69,850
2015$67,493$67,493
2014$2,888.64$68,027
2013$2,888.64$68,060
2012$0$68,093
2011$0$71,522
2010$0$69,445
2009$0$85,092
2008$0$85,092
2007$0$85,092
2006$0$61,703
2005$0$59,905
2004$0$58,161
2003$0$58,161
2002$0$58,161
2001$0$58,161
2000$0$52,628
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,987
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $469,900Rent Basis: Observed Comp Model ($2,728/mo)State Tax Benchmark: 0.8% (NM)Hazard Reserve: $137/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.51%

NOI: $21,170/yr

Cash-on-Cash Yield
-7.5%

On $108,077 invested

DSCR Ratio
0.72x

Negative debt coverage

5-Yr Leveraged ROI
+56.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.8% of basis)-$199/mo
Homeowner / Hazard Insurance-$137/mo
Vacancy Reserve (5% of rent)-$136/mo
Repairs & Maintenance (10% of rent)-$273/mo
Property Management (8% of rent)-$218/mo
Total Pure Operating Expenses-$964/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,728/mo
Less: Operating Expenses-$964/mo
Net Operating Income (NOI)+$1,764/mo
Less: Debt Service (30yr @ 6.75%)-$2,438/mo
Net Cash Flow
$-674/mo
$-8,088/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Albuquerque.