OFF_MARKETNeutral Deal3 days on market

1070 W 550 S

1070 W 550 S, Columbus, IN 47201, Columbus, IN 47201
$199,900
Zestimate®:$189,900

Listing Price

Property image 1
1070 W 550 S, Columbus, IN 47201
Loc: Columbus, IN
Days Listed
3
Tax Assessed
$139k
Zestimate®
$190k
Market Rate
Lot Size
1.00 acres
Rent Estimate
$1,739/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Mount Healthy Elementary School

PK-6
5.7 mi away
6

Central Middle School

7-8
5.9 mi away
6

Columbus East High School

9-12
5.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.88%
Total ROI
108.3%
Cash Flow
$108/mo
DSCR
1.10
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-03-26Sold$191,900$140
2026-03-04Pending sale$199,900$146
2026-02-23Listed for sale$199,900$146
2018-02-28Sold$105,000$77
2018-01-26Pending sale$127,500$93
2017-11-10Price change$127,500$93
2017-10-05Price change$132,500$97
2017-09-08Listed for sale$137,000$100

Tax History

YearProperty TaxTax Assessment
2025$857.52$138,900
2024$625.56$137,600
2023$580.16$112,900
2022$452.04$104,500
2021$457.48$90,800
2020$401.9$90,800
2019$383.36$90,200
2018$1,178.08$83,200
2017$307.08$79,300
2016$311.84$76,400
2014$320.18$76,700
2013$320.18$76,700
2012$322.6$75,100
2011$321.06$75,600
2010$325.8$75,600
2009$294.68$75,600
2007$317.22$75,100
2006$0$63,100
2005$0$63,100
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
1
Sq Ft
1,368
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $199,900Rent Basis: Observed Comp Model ($1,739/mo)State Tax Benchmark: 0.81% (IN)Hazard Reserve: $100/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.88%

NOI: $13,743/yr

Cash-on-Cash Yield
2.8%

On $45,977 invested

DSCR Ratio
1.10x

Tight qualification

5-Yr Leveraged ROI
+108.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.81% of basis)-$94/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$87/mo
Repairs & Maintenance (10% of rent)-$174/mo
Property Management (8% of rent)-$139/mo
Total Pure Operating Expenses-$594/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,739/mo
Less: Operating Expenses-$594/mo
Net Operating Income (NOI)+$1,145/mo
Less: Debt Service (30yr @ 6.75%)-$1,037/mo
Net Cash Flow
$108/mo
$1,296/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Columbus.

1070 W 550 S | Columbus, IN | Haven AI Analysis | Haven by ScoutHavens