OFF_MARKETRisky Deal5 days on market

19 Campbell Ave

19 Campbell Ave, Indianapolis, IN 46219, Indianapolis, IN 46219
$325,000
Zestimate®:$325,300$300 Under Market

Listing Price

Property image 1
19 Campbell Ave, Indianapolis, IN 46219
Loc: Indianapolis, IN
Days Listed
5
Tax Assessed
$319k
Zestimate®
$325k
0% Under Valued
Lot Size
4,356 sqft
Rent Estimate
$1,986/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

George W. Julian School 57

PK-5
0.5 mi away
1

Thomas Carr Howe Middle School - An IB World School

6-8
1.1 mi away
2

Arsenal Technical High School

9-12
3.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.48%
Total ROI
56.3%
Cash Flow
$-472/mo
DSCR
0.72
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-08Sold$325,000$135
2023-11-28Sold$300,000$125
2019-06-05Sold$219,000$91
2016-12-14Sold$150,000$62
2014-04-17Sold$70,300$29
2011-10-06Sold$35,000$15
2010-08-27Sold$144,157$60
2006-05-23Sold$150,000$62

Tax History

YearProperty TaxTax Assessment
2025$3,548.02$318,900
2024$3,575.52$296,800
2023$3,436.96$298,100
2022$2,898.2$285,000
2021$2,642.46$247,000
2020$1,882.32$227,700
2019$1,810.64$161,900
2018$1,693.4$154,900
2017$4,018.89$157,500
2016$1,339.1$128,500
2014$1,344.28$126,200
2013$2,481.1$112,700
2012$2,481.1$110,600
2011$0$95,100
2010$960.14$95,100
2009$713.64$86,500
2007$0$114,300
2006$0$66,100
2005$0$75,400
2004$0$75,400
2003$0$75,400
2002$0$31,100
2001$0$10,360
2000$0$10,360
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,408
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $325,000Rent Basis: Observed Comp Model ($1,986/mo)State Tax Benchmark: 0.81% (IN)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.48%

NOI: $14,568/yr

Cash-on-Cash Yield
-7.6%

On $74,750 invested

DSCR Ratio
0.72x

Negative debt coverage

5-Yr Leveraged ROI
+56.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.81% of basis)-$215/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$99/mo
Repairs & Maintenance (10% of rent)-$199/mo
Property Management (8% of rent)-$159/mo
Total Pure Operating Expenses-$772/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,986/mo
Less: Operating Expenses-$772/mo
Net Operating Income (NOI)+$1,214/mo
Less: Debt Service (30yr @ 6.75%)-$1,686/mo
Net Cash Flow
$-472/mo
$-5,669/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Indianapolis.