FOR_SALERisky Deal2 days on market

411 Monastery St

411 Monastery St, Sitka, AK 99835, Sitka, AK 99835
$450,000
Zestimate®:$420,500

Listing Price

Property image 1
411 Monastery St, Sitka, AK 99835
Loc: Sitka, AK
Days Listed
2
Tax Assessed
$183k
Zestimate®
$421k
Market Rate
Lot Size
3,750 sqft
Rent Estimate
$1,858/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

N/A

Baranof Elementary School

PK-1
0.1 mi away
9

Blatchley Middle School

6-8
0.5 mi away
7

Sitka High School

9-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.98%
Total ROI
23.6%
Cash Flow
$-1,217/mo
DSCR
0.48
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-02Listed for sale$425,000$495
2026-08-17Listing removed$450,000$524
2026-02-24Listed for sale$450,000$524
2022-12-30Listing removed$0
2022-10-18Pending sale$354,000$412
2022-10-04Listed for sale$354,000$412
2022-01-18Listing removed$0
2021-12-19Pending sale$335,000$390
2021-12-07Listed for sale$335,000$390
2021-10-08Pending sale$335,000$390
2021-06-12Price change$335,000$390
2021-05-10Listed for sale$349,000$406
2018-09-22Listing removed$1,350$2
2018-09-16Listed for rent$1,350$2

Tax History

YearProperty TaxTax Assessment
2024$1,099.8$183,300
2023$0$183,300
2022$0$183,300
2021$0$183,300
2020$0$183,300
2019$0$160,000
2018$0$160,000
2017$0$160,000
2016$0$160,000
2015$0$160,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
859
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $450,000Rent Basis: Observed Comp Model ($1,858/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $131/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.98%

NOI: $13,415/yr

Cash-on-Cash Yield
-14.1%

On $103,500 invested

DSCR Ratio
0.48x

Negative debt coverage

5-Yr Leveraged ROI
+23.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$182/mo
Homeowner / Hazard Insurance-$131/mo
Vacancy Reserve (5% of rent)-$93/mo
Repairs & Maintenance (10% of rent)-$186/mo
Property Management (8% of rent)-$149/mo
Total Pure Operating Expenses-$740/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,858/mo
Less: Operating Expenses-$740/mo
Net Operating Income (NOI)+$1,118/mo
Less: Debt Service (30yr @ 6.75%)-$2,335/mo
Net Cash Flow
$-1,217/mo
$-14,605/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Sitka.