OFF_MARKETGood Deal6 days on market

35240 W Brook Dr

35240 W Brook Dr, Soldotna, AK 99669, Soldotna, AK 99669
$280,000
Zestimate®:$409,300$129,300 Under Market

Listing Price

Property image 1
35240 W Brook Dr, Soldotna, AK 99669
Loc: Soldotna, AK
Days Listed
6
Tax Assessed
$340k
Zestimate®
$409k
32% Under Valued
Lot Size
0.92 acres
Rent Estimate
$2,753/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Kalifornsky Beach Elementary

PK-6
1.5 mi away
5

Soldotna Middle School

7-8
3.6 mi away
5

Soldotna High School

9-12
3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.21%
Total ROI
115.6%
Cash Flow
$230/mo
DSCR
1.16
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-03-27Sold$0
2015-09-16Sold$0
2015-07-23Pending sale$245,000$147
2015-07-02Price change$245,000$147
2015-05-21Price change$249,000$150
2015-04-18Listed for sale$255,000$153
2014-08-15Listing removed$240,000$144
2014-07-20Price change$240,000$144
2014-06-25Price change$245,000$147
2014-05-24Listed for sale$249,000$150
2012-09-14Listing removed$243,000$146
2012-08-10Listed for sale$243,000$146
2012-03-29Listing removed$243,000$146
2012-02-11Listed for sale$243,000$146
2011-08-10Listing removed$243,000$146
2011-07-07Price change$243,000$146
2011-05-25Price change$247,000$148
2011-04-27Price change$251,000$151
2011-02-12Listed for sale$256,000$154

Tax History

YearProperty TaxTax Assessment
2025$2,352.72$340,100
2024$2,501.16$330,400
2023$2,110.48$286,600
2022$1,916.7$268,800
2021$1,892.36$261,200
2020$1,866.38$258,300
2019$1,866.38$259,300
2018$1,875.34$256,200
2017$1,847.56$256,900
2016$1,870.7$250,900
2015$1,870.7$253,600
2014$1,870.7$228,400
2013$0$228,000
2012$0$230,700
2011$0$223,500
2010$0$230,800
2009$0$226,000
2008$0$220,500
2007$0$202,300
2006$0$181,300
2005$0$173,300
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,664
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $280,000Rent Basis: Observed Comp Model ($2,753/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreGood
7/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
7.21%

NOI: $20,191/yr

Cash-on-Cash Yield
4.3%

On $64,400 invested

DSCR Ratio
1.16x

Tight qualification

5-Yr Leveraged ROI
+115.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$337/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$138/mo
Repairs & Maintenance (10% of rent)-$275/mo
Property Management (8% of rent)-$220/mo
Total Pure Operating Expenses-$1,070/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,753/mo
Less: Operating Expenses-$1,070/mo
Net Operating Income (NOI)+$1,683/mo
Less: Debt Service (30yr @ 6.75%)-$1,453/mo
Net Cash Flow
$230/mo
$2,756/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Soldotna.