FOR_SALEExcellent Deal246 days on market

67480 Halibut Rd

67480 Halibut Rd, Ninilchik, AK 99639, Ninilchik, AK 99639
$9,800,000

Listing Price

Property image 1
67480 Halibut Rd, Ninilchik, AK 99639
Loc: Ninilchik, AK
Days Listed
246
Lot Size
7.94 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Ninilchik School

PK-12
1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.43%
Total ROI
26.8%
Cash Flow
$11,106/mo
DSCR
1.22
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2025-10-18Listed for sale$9,800,000$1,095
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
11
Baths
11
Sq Ft
8,948
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $9,800,000Rent Basis: Modeled Estimate ($78,400/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $2,858/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.85%

NOI: $573,500/yr

Cash-on-Cash Yield
-1.6%

On $2,254,000 invested

DSCR Ratio
0.94x

Negative debt coverage

5-Yr Leveraged ROI
+86.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$9,718/mo
Homeowner / Hazard Insurance-$2,858/mo
Vacancy Reserve (5% of rent)-$3,920/mo
Repairs & Maintenance (10% of rent)-$7,840/mo
Property Management (8% of rent)-$6,272/mo
Total Pure Operating Expenses-$30,608/mo
Net Investor Cash Flow
Gross Scheduled Rent+$78,400/mo
Less: Operating Expenses-$30,608/mo
Net Operating Income (NOI)+$47,792/mo
Less: Debt Service (30yr @ 6.75%)-$50,850/mo
Net Cash Flow
$-3,058/mo
$-36,701/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Ninilchik.