OFF_MARKETGood Deal604 days on market

0 Loon

0 Loon, Homer, AK 99603, Homer, AK 99603
$95,000
Zestimate®:$82,000

Listing Price

Property image 1
0 Loon, Homer, AK 99603
Loc: Homer, AK
Days Listed
604
Zestimate®
$82k
Market Rate
Lot Size
6.72 acres
Rent Estimate
$1,039/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Kachemak Selo School

PK-12
5.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.65%
Total ROI
125.2%
Cash Flow
$113/mo
DSCR
1.23
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-27Sold$0
2026-06-09Pending sale$95,000$233
2025-11-21Price change$95,000$233
2025-08-11Price change$110,000$270
2025-04-30Price change$125,000$306
2024-07-02Listed for sale$140,000$343
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
0
Baths
0
Sq Ft
408
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $95,000Rent Basis: Observed Comp Model ($1,039/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreGood
7/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
7.65%

NOI: $7,270/yr

Cash-on-Cash Yield
6.2%

On $21,850 invested

DSCR Ratio
1.23x

Tight qualification

5-Yr Leveraged ROI
+125.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$94/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$52/mo
Repairs & Maintenance (10% of rent)-$104/mo
Property Management (8% of rent)-$83/mo
Total Pure Operating Expenses-$433/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,039/mo
Less: Operating Expenses-$433/mo
Net Operating Income (NOI)+$606/mo
Less: Debt Service (30yr @ 6.75%)-$493/mo
Net Cash Flow
$113/mo
$1,355/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Homer.