OFF_MARKETRisky Deal3 days on market

417 8th Ave W

417 8th Ave W, Kalispell, MT 59901, Kalispell, MT 59901
$549,775
Zestimate®:$543,100

Listing Price

Property image 1
417 8th Ave W, Kalispell, MT 59901
Loc: Kalispell, MT
Days Listed
3
Tax Assessed
$405k
Zestimate®
$543k
Market Rate
Lot Size
8,364 sqft
Rent Estimate
$2,753/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Elrod School

PK-5
0.3 mi away
8

Kalispell Middle School

6-8
1.7 mi away
3

Flathead High School

9-12
0.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.66%
Total ROI
38.4%
Cash Flow
$-1,177/mo
DSCR
0.59
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-10Sold$0
2026-02-23Listed for sale$549,775$286
2026-01-01Listing removed$549,775$286
2025-07-25Price change$549,775$286
2025-05-23Price change$559,775$292
2025-03-27Listed for sale$575,000$299
2024-12-08Listing removed$575,000$299
2024-08-13Listed for sale$575,000$299

Tax History

YearProperty TaxTax Assessment
2025$2,111.65$405,400
2024$2,765.37$323,900
2023$2,447.27$323,900
2022$2,218.19$220,800
2021$2,302.61$220,800
2020$1,912.41$177,700
2019$2,007.51$177,700
2018$2,191.18$150,800
2017$2,194.48$150,800
2016$1,749.95$126,400
2015$1,749.95$126,400
2014$1,867.61$83,157
2013$1,394.26$80,141
2012$1,383.92$76,842
2008$0$97,900
2007$0$97,900
2006$0$97,900
2005$0$97,900
2004$0$97,900
2003$0$97,900
2002$0$76,100
2000$0$76,100
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,920
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $549,775Rent Basis: Observed Comp Model ($2,753/mo)State Tax Benchmark: 0.84% (MT)Hazard Reserve: $160/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.66%

NOI: $20,112/yr

Cash-on-Cash Yield
-11.2%

On $126,448 invested

DSCR Ratio
0.59x

Negative debt coverage

5-Yr Leveraged ROI
+38.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.84% of basis)-$284/mo
Homeowner / Hazard Insurance-$160/mo
Vacancy Reserve (5% of rent)-$138/mo
Repairs & Maintenance (10% of rent)-$275/mo
Property Management (8% of rent)-$220/mo
Total Pure Operating Expenses-$1,077/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,753/mo
Less: Operating Expenses-$1,077/mo
Net Operating Income (NOI)+$1,676/mo
Less: Debt Service (30yr @ 6.75%)-$2,853/mo
Net Cash Flow
$-1,177/mo
$-14,120/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Kalispell.