OFF_MARKETRisky Deal2 days on market

1401 27th Ave S

1401 27th Ave S, Great Falls, MT 59405, Great Falls, MT 59405
$354,900
Zestimate®:$355,600$700 Under Market

Listing Price

Property image 1
1401 27th Ave S, Great Falls, MT 59405
Loc: Great Falls, MT
Days Listed
2
Tax Assessed
$326k
Zestimate®
$356k
0% Under Valued
Lot Size
7,710 sqft
Rent Estimate
$2,516/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Sunnyside School

PK-6
0.7 mi away
5

East Middle School

7-8
2.8 mi away
2

Great Falls High School

9-12
1.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.43%
Total ROI
76.8%
Cash Flow
$-237/mo
DSCR
0.87
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-03Sold$0
2026-02-24Listed for sale$354,900$237
2022-12-09Sold$0
2022-11-09Pending sale$308,000$206
2022-11-07Listed for sale$308,000$206

Tax History

YearProperty TaxTax Assessment
2025$1,889.57$326,300
2024$2,534.95$280,500
2023$2,583.38$280,500
2022$2,169.01$218,700
2021$2,245.89$218,700
2020$2,057.21$200,300
2019$1,976.86$200,300
2018$1,920.53$177,700
2017$1,810.34$177,700
2016$3,275.22$170,900
2015$1,593.75$170,900
2014$1,560.84$94,870
2013$1,549.4$92,455
2012$1,490.5$89,772
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,496
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $354,900Rent Basis: Observed Comp Model ($2,516/mo)State Tax Benchmark: 0.84% (MT)Hazard Reserve: $104/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.43%

NOI: $19,259/yr

Cash-on-Cash Yield
-3.5%

On $81,627 invested

DSCR Ratio
0.87x

Negative debt coverage

5-Yr Leveraged ROI
+76.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.84% of basis)-$228/mo
Homeowner / Hazard Insurance-$104/mo
Vacancy Reserve (5% of rent)-$126/mo
Repairs & Maintenance (10% of rent)-$252/mo
Property Management (8% of rent)-$201/mo
Total Pure Operating Expenses-$911/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,516/mo
Less: Operating Expenses-$911/mo
Net Operating Income (NOI)+$1,605/mo
Less: Debt Service (30yr @ 6.75%)-$1,841/mo
Net Cash Flow
$-237/mo
$-2,839/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Great Falls.