OFF_MARKETRisky Deal8 days on market

557 Saint Andrews Dr

557 Saint Andrews Dr, Bozeman, MT 59715, Bozeman, MT 59715
$1,995,000
Zestimate®:$1,883,400

Listing Price

Property image 1
557 Saint Andrews Dr, Bozeman, MT 59715
Loc: Bozeman, MT
Days Listed
8
Tax Assessed
$2003k
Zestimate®
$1883k
Market Rate
Lot Size
0.59 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Hawthorne School

PK-5
2.3 mi away
8

Chief Joseph Middle School

6-8
3.2 mi away
8

Bozeman High School

9-12
2.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.20%
Total ROI
93.6%
Cash Flow
$-47/mo
DSCR
1.00
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-07Listing removed$9,495$2
2026-07-01Listing removed$1,995,000$359
2026-04-17Listed for rent$9,495$2
2026-02-18Listed for sale$1,995,000$359
2026-02-17Listing removed$1,995,000$359
2026-01-29Price change$1,995,000$359
2026-01-01Listed for sale$2,100,000$378
2025-12-24Listing removed$2,095,000$377
2025-10-20Price change$2,095,000$377
2025-09-05Listed for sale$2,100,000$378
2025-09-05Listing removed$2,100,000$378
2025-08-07Price change$2,100,000$378
2025-06-11Listed for sale$2,400,000$431

Tax History

YearProperty TaxTax Assessment
2025$14,719.93$2,003,240
2024$10,615.47$1,548,500
2023$9,950.1$1,548,500
2022$10,184.32$1,210,979
2021$2,082.85$271,639
2020$1,104.65$127,551
2019$1,190.99$127,551
2018$1,120.45$119,042
2017$1,047.39$119,042
2016$620.8$65,912
2015$620.8$131,823
2014$1,845.12$115,220
2013$1,607.68$105,502
2012$1,485.37$95,100
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
6
Baths
5
Sq Ft
5,692
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,995,000Rent Basis: Modeled Estimate ($15,960/mo)State Tax Benchmark: 0.84% (MT)Hazard Reserve: $582/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.20%

NOI: $123,659/yr

Cash-on-Cash Yield
-0.1%

On $458,850 invested

DSCR Ratio
1.00x

Tight qualification

5-Yr Leveraged ROI
+93.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.84% of basis)-$1,402/mo
Homeowner / Hazard Insurance-$582/mo
Vacancy Reserve (5% of rent)-$798/mo
Repairs & Maintenance (10% of rent)-$1,596/mo
Property Management (8% of rent)-$1,277/mo
Total Pure Operating Expenses-$5,655/mo
Net Investor Cash Flow
Gross Scheduled Rent+$15,960/mo
Less: Operating Expenses-$5,655/mo
Net Operating Income (NOI)+$10,305/mo
Less: Debt Service (30yr @ 6.75%)-$10,352/mo
Net Cash Flow
$-47/mo
$-560/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Bozeman.