OFF_MARKETRisky Deal2 days on market

184 Lawrence Ln

184 Lawrence Ln, Kalispell, MT 59901, Kalispell, MT 59901
$628,000
Zestimate®:$638,000$10,000 Under Market

Listing Price

Property image 1
184 Lawrence Ln, Kalispell, MT 59901
Loc: Kalispell, MT
Days Listed
2
Tax Assessed
$645k
Zestimate®
$638k
2% Under Valued
Lot Size
1.57 acres
Rent Estimate
$4,148/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Cornelius Hedges School

PK-5
0.5 mi away
8

Kalispell Middle School

6-8
2.1 mi away
3

Flathead High School

9-12
1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.89%
Total ROI
65.1%
Cash Flow
$-699/mo
DSCR
0.79
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-20Sold$0
2026-02-24Listed for sale$628,000$207
2021-10-01Sold$0
2021-05-17Contingent$499,000$165
2021-05-06Listed for sale$499,000$165
2017-08-02Listing removed$291,000$96
2017-06-08Listed for sale$291,000$96

Tax History

YearProperty TaxTax Assessment
2025$2,643.03$596,000
2024$3,273.17$502,100
2023$3,183.02$502,100
2022$2,621.28$303,200
2021$2,358.07$272,800
2020$2,092.84$237,100
2019$2,285.8$237,100
2018$1,970.33$205,500
2017$1,979.48$205,500
2016$1,689.5$193,500
2015$1,689.5$193,500
2014$1,727.84$117,497
2013$1,553.92$112,759
2012$1,561.14$107,597
2008$0$133,100
2007$0$133,100
2006$0$133,200
2005$0$130,300
2004$0$130,300
2003$0$130,300
2002$0$112,200
2000$0$112,200
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
3,028
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $628,000Rent Basis: Observed Comp Model ($4,148/mo)State Tax Benchmark: 0.84% (MT)Hazard Reserve: $183/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.89%

NOI: $30,711/yr

Cash-on-Cash Yield
-5.8%

On $144,440 invested

DSCR Ratio
0.79x

Negative debt coverage

5-Yr Leveraged ROI
+65.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.84% of basis)-$452/mo
Homeowner / Hazard Insurance-$183/mo
Vacancy Reserve (5% of rent)-$207/mo
Repairs & Maintenance (10% of rent)-$415/mo
Property Management (8% of rent)-$332/mo
Total Pure Operating Expenses-$1,589/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,148/mo
Less: Operating Expenses-$1,589/mo
Net Operating Income (NOI)+$2,559/mo
Less: Debt Service (30yr @ 6.75%)-$3,259/mo
Net Cash Flow
$-699/mo
$-8,391/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Kalispell.