OFF_MARKETRisky Deal9 days on market

3729 MARIANNA Road

3729 MARIANNA Road, Jacksonville, FL 32217, Jacksonville, FL 32217
$285,000
Zestimate®:$290,400$5,400 Under Market

Listing Price

Property image 1
3729 MARIANNA Road, Jacksonville, FL 32217
Loc: Jacksonville, FL
Days Listed
9
Tax Assessed
$232k
Zestimate®
$290k
2% Under Valued
Lot Size
8,712 sqft
Rent Estimate
$2,116/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Kings Trail Elementary School

PK-5
0.3 mi away
2

Alfred I. Dupont Middle School

6-8
0.8 mi away
6

Atlantic Coast High School

9-12
7.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.43%
Total ROI
76.9%
Cash Flow
$-189/mo
DSCR
0.87
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-03-13Sold$288,000$187
2026-02-20Listed for sale$285,000$185
2019-03-18Sold$185,000$120

Tax History

YearProperty TaxTax Assessment
2025$4,506.59$232,374
2024$4,095.18$217,344
2023$3,929$197,586
2022$3,448.63$179,624
2021$3,069.61$163,295
2020$2,934.17$154,613
2019$2,716.69$140,209
2018$2,697.45$137,915
2017$0$131,237
2016$0$73,845
2015$0$73,332
2014$0$72,750
2013$0$71,675
2012$0$70,477
2011$0$68,425
2010$0$67,414
2009$0$65,642
2006$0$62,114
2005$655.8$60,305
2004$0$58,549
2003$629.39$57,457
2002$0$56,110
2001$0$55,226
2000$0$53,617
1999$0$52,207
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,542
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $285,000Rent Basis: Observed Comp Model ($2,116/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.43%

NOI: $15,475/yr

Cash-on-Cash Yield
-3.5%

On $65,550 invested

DSCR Ratio
0.87x

Negative debt coverage

5-Yr Leveraged ROI
+76.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$190/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$106/mo
Repairs & Maintenance (10% of rent)-$212/mo
Property Management (8% of rent)-$169/mo
Total Pure Operating Expenses-$826/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,116/mo
Less: Operating Expenses-$826/mo
Net Operating Income (NOI)+$1,290/mo
Less: Debt Service (30yr @ 6.75%)-$1,479/mo
Net Cash Flow
$-189/mo
$-2,271/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Jacksonville.