OFF_MARKETGood Deal9 days on market

908 SE 21st Ter

908 SE 21st Ter, Cape Coral, FL 33990, Cape Coral, FL 33990
$295,000
Zestimate®:$297,500$2,500 Under Market

Listing Price

Property image 1
908 SE 21st Ter, Cape Coral, FL 33990
Loc: Cape Coral, FL
Days Listed
9
Tax Assessed
$310k
Zestimate®
$298k
1% Under Valued
Lot Size
10,019 sqft
Rent Estimate
$2,416/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Caloosa Elementary School

PK-5
2.2 mi away
4

Caloosa Middle School

6-8
2.3 mi away
5

Cape Coral High School

9-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Average
Confidence Score: 6.2/10
Exercise caution due to potential market volatility.
Cap Rate
6.97%
Total ROI
24.5%
Cash Flow
$222/mo
DSCR
1.15
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

At a purchase price of $295,000, this property sits at an attractive entry point for the Cape Coral market. However, a gross rental yield of 6.97% is aggressive when factoring in Florida's volatile insurance landscape and local tax assessments. After accounting for a conservative 40-45% expense ratio—driven by escalating hurricane insurance premiums and maintenance—the net cash flow is marginal. While the 4% appreciation forecast is consistent with Lee County's long-term growth, the property’s location necessitates rigorous due diligence regarding flood zones and special assessments. This is a stable hold for appreciation, but conservative investors should expect thin immediate margins.

Strengths
  • Low entry price point for a 3/2 single-family home in Florida
  • Favorable 3-bedroom configuration maximizes tenant pool
  • Strong historical appreciation trends in the Southwest Florida region
Considerations
  • Escalating homeowners and flood insurance premiums in Cape Coral
  • High exposure to hurricane-related tail risk and capital expenditures
  • Compressed net cap rate after factoring in professional management and high property taxes
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-24Sold$298,000$196
2026-03-10Pending sale$295,000$194
2026-02-24Listed for sale$295,000$194
2025-10-24Listing removed$345,000$227
2025-08-21Price change$345,000$227
2025-07-02Listed for sale$350,000$230
2004-12-09Sold$195,000$128
2002-11-07Sold$144,500$95

Tax History

YearProperty TaxTax Assessment
2025$1,915.45$103,930
2024$1,744.37$101,001
2023$1,614.68$98,059
2022$1,507.64$95,203
2021$1,453.78$91,930
2020$1,440.79$90,654
2019$1,386.07$155,035
2018$1,386.07$87,444
2017$1,360.84$85,645
2016$1,281.4$138,878
2015$1,270.15$121,801
2014$1,208.24$120,098
2013$1,085.86$106,211
2012$1,063.25$92,206
2011$1,034.81$77,725
2010$1,209.19$84,702
2009$1,363.63$92,610
2008$2,256.03$155,200
2007$2,407.69$194,780
2006$2,402.14$194,990
2004$1,826.75$114,200
2003$1,859.74$99,190
2002$1,313.32$87,750
2000$0$71,010
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,521
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $295,000Rent Basis: Observed Comp Model ($2,416/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.93%

NOI: $17,483/yr

Cash-on-Cash Yield
-1.3%

On $67,850 invested

DSCR Ratio
0.95x

Negative debt coverage

5-Yr Leveraged ROI
+87.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$253/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$121/mo
Repairs & Maintenance (10% of rent)-$242/mo
Property Management (8% of rent)-$193/mo
Total Pure Operating Expenses-$959/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,416/mo
Less: Operating Expenses-$959/mo
Net Operating Income (NOI)+$1,457/mo
Less: Debt Service (30yr @ 6.75%)-$1,531/mo
Net Cash Flow
$-74/mo
$-886/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Cape Coral.