OFF_MARKETNeutral Deal8 days on market

12531 Triple Creek Blvd

12531 Triple Creek Blvd, Riverview, FL 33579, Riverview, FL 33579
$349,000
Zestimate®:$344,100

Listing Price

Property image 1
12531 Triple Creek Blvd, Riverview, FL 33579
Loc: Riverview, FL
Days Listed
8
Tax Assessed
$253k
Zestimate®
$344k
Market Rate
Lot Size
4,400 sqft
Rent Estimate
$2,888/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Warren Hope Dawson Elementary

PK-5
0.3 mi away
6

Barrington Middle School

6-8
3.4 mi away
3

Jule F Sumner High School

9-12
4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.33%
Total ROI
96.5%
Cash Flow
$31/mo
DSCR
1.02
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-10Listed for sale$345,000$185
2026-08-05Listing removed$2,900$2
2026-07-17Listed for rent$2,900$2
2026-05-20Sold$315,000$169
2026-04-27Pending sale$329,000$177
2026-04-10Price change$329,000$177
2026-03-13Price change$339,000$182
2026-02-22Listed for sale$349,000$188
2025-12-05Listing removed$340,000$183
2025-10-22Price change$340,000$183
2025-10-01Price change$369,000$198
2025-09-15Listed for sale$390,000$210

Tax History

YearProperty TaxTax Assessment
2025$7,226.97$204,755
2024$6,626.91$198,984
2023$6,380.17$193,188
2022$5,982.9$187,561
2021$5,766.23$182,098
2020$6,442.55$175,220
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
1,860
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $349,000Rent Basis: Observed Comp Model ($2,888/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $175/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.33%

NOI: $22,101/yr

Cash-on-Cash Yield
0.5%

On $80,270 invested

DSCR Ratio
1.02x

Tight qualification

5-Yr Leveraged ROI
+96.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$207/mo
Homeowner / Hazard Insurance-$175/mo
Vacancy Reserve (5% of rent)-$144/mo
Repairs & Maintenance (10% of rent)-$289/mo
Property Management (8% of rent)-$231/mo
Total Pure Operating Expenses-$1,046/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,888/mo
Less: Operating Expenses-$1,046/mo
Net Operating Income (NOI)+$1,842/mo
Less: Debt Service (30yr @ 6.75%)-$1,811/mo
Net Cash Flow
$31/mo
$370/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Riverview.