Off MarketRisky Deal3 days on market

4852 Geneva St

4852 Geneva St, Geneva, NY 14456, Geneva, NY 14456
$299,900
Estimate®:$304,900$5,000 Under Market

Listing Price

Property image 1
4852 Geneva St, Geneva, NY 14456
Loc: Geneva, NY
Days Listed
3
Estimate®
$305k
2% Under Valued
Lot Size
0.40 acres
Rent Estimate
$2,100/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

N/A

West Street Elementary School

K-2
5.1 mi away
6

Geneva Middle School

6-8
6 mi away
5

Geneva High School

9-12
6 mi away

Property Overview

No property narrative or remarks were supplied in the source listing records. Underwriting and financial metrics are calculated directly from public record data and MLS attributes.

Features & Amenities

Cape Cod stylecottage styledistressed brickdormer windowsattached garagered front doormature treesmanicured lawncozycharmingmulti-pane windows

Haven AI Verdict

Recommendation
Risky
Confidence Score: 1/10
Exercise caution due to potential market volatility.
Cap Rate
4.35%
Total ROI
53.4%
Cash Flow
$-469/mo
DSCR
0.70
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Haven AI

Property yields an estimated $-469/mo net cash flow with a 4.3% cap rate. Underwriting indicates risky fundamentals for long-term hold.

Strengths
  • Prime residential location in Geneva, NY
  • Long-term capital appreciation corridor
Considerations
  • Verify historical operating expenses and local tax assessment
  • Confirm current lease terms and tenant estoppel certificates

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-06Sold$303,000$240
2026-05-09Pending sale$299,900$238
2026-02-24Listed for sale$299,900$238
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,260
Address-Level Value-Add Underwriting

ARV, Rehab & Maximum Allowable Offer (MAO)

Model contractor scopes, estimated after-repair value (ARV) projections, and determine your purchase price ceiling to protect target margins.

Modeled value-add projection (+18% baseline) for 3b/2ba in Geneva
+18% vs. list
$
$56,700
75% Rule
Maximum Allowable Offer (MAO)
$208,712

Calculated as (75% × $353,882) − $56,700

Asking Price is $91,188 (30.4%) Above MAO
To achieve your target margin of 25%, submit an initial counteroffer closer to $208,712 based on $56,700 in required updates.
Current Asking Price:$299,900
Estimated ARV:$353,882
Estimated Renovation:$56,700
All-In Capital Basis (MAO + Rehab):$265,412
Projected Equity Margin:+$88,470
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Provenance:[Observed] List Price: $299,900[Observed] Rent: $2,100/mo[Estimated] Tax Rate: 1.72% (NY)[Estimated] Hazard Ins: $100/mo[Defaulted] Reserves: 23% OpEx Baseline
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.35%

NOI: $13,046/yr

Cash-on-Cash Yield
-8.2%

On $68,977 invested

DSCR Ratio
0.70x

Negative debt coverage

5-Yr Leveraged ROI
+53.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
[Estimated]Property Taxes (1.72% of basis)-$430/mo
[Estimated]Homeowner / Hazard Insurance-$100/mo
[Defaulted]Vacancy Reserve (5% of rent)-$105/mo
[Defaulted]Repairs & Maintenance (10% of rent)-$210/mo
[Defaulted]Property Management (8% of rent)-$168/mo
Total Pure Operating Expenses-$1,013/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,100/mo
Less: Operating Expenses-$1,013/mo
Net Operating Income (NOI)+$1,087/mo
Less: Debt Service (30yr @ 6.75%)-$1,556/mo
Net Cash Flow
$-469/mo
$-5,628/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Geneva.

4852 Geneva St | Geneva, NY | Haven AI Analysis | Haven by ScoutHavens