OFF_MARKETGood Deal3 days on market

133 Newmarket Road

133 Newmarket Road, Garden City, NY 11530, Garden City, NY 11530
$3,590,000
Zestimate®:$3,524,600

Listing Price

Property image 1
133 Newmarket Road, Garden City, NY 11530
Loc: Garden City, NY
Days Listed
3
Tax Assessed
$1k
Zestimate®
$3525k
Market Rate
Lot Size
8,500 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Stratford Avenue School

2-5
0.6 mi away
10

Garden City Middle School

6-8
0.8 mi away
10

Garden City High School

9-12
0.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.04%
Total ROI
111.9%
Cash Flow
$2,438/mo
DSCR
1.13
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-30Sold$3,500,000$893
2026-05-01Pending sale$3,590,000$916
2026-05-01Listed for sale$3,590,000$916
2026-04-02Listing removed$3,590,000$916
2026-02-23Listed for sale$3,590,000$916
2024-10-23Sold$1,210,000$309

Tax History

YearProperty TaxTax Assessment
2024$0$1,228
2023$0$1,228
2022$0$1,228
2021$20,486.56$0
2020$20,243.45$2,131
2019$18,062.88$2,131
2018$18,062.88$2,131
2017$16,879.72$2,131
2016$16,406.79$2,131
2015$3,078.56$2,131
2013$2,908.44$2,131
2012$2,596.66$2,131
2011$11,144.4$2,460
2010$10,811$2,580
2009$0$2,799
2008$0$2,895
2006$0$2,918
2005$0$5,210
2004$0$8,178
2003$0$8,178
2002$0$14,800
2001$0$14,800
2000$0$14,800
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
6
Sq Ft
3,919
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $3,590,000Rent Basis: Modeled Estimate ($28,720/mo)State Tax Benchmark: 1.72% (NY)Hazard Reserve: $1,047/mo
Haven ScoreGood
6/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
7.04%

NOI: $252,788/yr

Cash-on-Cash Yield
3.5%

On $825,700 invested

DSCR Ratio
1.13x

Tight qualification

5-Yr Leveraged ROI
+111.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.72% of basis)-$2/mo
Homeowner / Hazard Insurance-$1,047/mo
Vacancy Reserve (5% of rent)-$1,436/mo
Repairs & Maintenance (10% of rent)-$2,872/mo
Property Management (8% of rent)-$2,298/mo
Total Pure Operating Expenses-$7,654/mo
Net Investor Cash Flow
Gross Scheduled Rent+$28,720/mo
Less: Operating Expenses-$7,654/mo
Net Operating Income (NOI)+$21,066/mo
Less: Debt Service (30yr @ 6.75%)-$18,628/mo
Net Cash Flow
$2,438/mo
$29,255/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Garden City.