SOLDRisky Deal12 days on market

12351 Northover Loop

12351 Northover Loop, Orlando, FL 32824, Orlando, FL 32824
$675,000
Zestimate®:$674,800

Listing Price

Property image 1
12351 Northover Loop, Orlando, FL 32824
Loc: Orlando, FL
Days Listed
12
Tax Assessed
$646k
Zestimate®
$675k
Market Rate
Lot Size
7,199 sqft
Rent Estimate
$4,273/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Stonewyck Elementary-1481

PK-5
0.9 mi away
6

South Creek Middle School

6-8
1.9 mi away
5

Cypress Creek High School

9-12
2.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.31%
Total ROI
52.6%
Cash Flow
$-1,078/mo
DSCR
0.69
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-30Sold$675,000$177
2026-05-22Pending sale$699,000$183
2026-02-13Listed for sale$699,000$183
2026-02-05Listing removed$699,000$183
2026-01-15Listed for sale$699,000$183
2026-01-01Pending sale$699,000$183
2025-12-05Price change$699,000$183
2025-02-01Price change$779,999$205
2025-01-30Price change$779,000$204
2025-01-24Listed for sale$790,000$207
2024-11-05Listing removed$790,000$207
2024-06-28Listed for sale$790,000$207
2019-02-06Sold$507,305$133

Tax History

YearProperty TaxTax Assessment
2024$10,729.77$645,742
2023$8,817.12$511,045
2022$7,709.13$464,586
2021$6,944.99$422,351
2020$6,388.29$384,388
2019$7,059.74$420,395
2018$1,134.76$55,000
2017$1,134.76$15,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
5
Sq Ft
3,813
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $675,000Rent Basis: Observed Comp Model ($4,273/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $338/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.31%

NOI: $29,098/yr

Cash-on-Cash Yield
-8.3%

On $155,250 invested

DSCR Ratio
0.69x

Negative debt coverage

5-Yr Leveraged ROI
+52.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$527/mo
Homeowner / Hazard Insurance-$338/mo
Vacancy Reserve (5% of rent)-$214/mo
Repairs & Maintenance (10% of rent)-$427/mo
Property Management (8% of rent)-$342/mo
Total Pure Operating Expenses-$1,848/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,273/mo
Less: Operating Expenses-$1,848/mo
Net Operating Income (NOI)+$2,425/mo
Less: Debt Service (30yr @ 6.75%)-$3,502/mo
Net Cash Flow
$-1,078/mo
$-12,931/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Orlando.