SOLDRisky Deal7 days on market
3811 Nashville Rd
3811 Nashville Rd, North Port, FL 34288, North Port, FL 34288
3811 Nashville Rd, North Port, FL 34288
Loc: North Port, FL
Days Listed
7
Tax Assessed
$266k
Zestimate®
$312k
Market Rate
Lot Size
10,000 sqft
Rent Estimate
$2,112/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
6
Atwater Elementary School
PK-5
1 mi away
6
Woodland Middle School
6-8
2.2 mi away
3
North Port High School
PK,9-12
6.6 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.82%
Total ROI
63.6%
Cash Flow
$-366/mo
DSCR
0.77
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-04-22 | Sold | $312,000 | $151 |
| 2026-03-19 | Pending sale | $310,000 | $150 |
| 2026-02-20 | Listed for sale | $310,000 | $150 |
| 2017-09-14 | Sold | $197,000 | $95 |
| 2017-06-18 | Price change | $194,900 | $94 |
| 2016-11-17 | Listed for sale | $199,900 | $96 |
| 2013-08-20 | Listing removed | $1,250 | $1 |
| 2013-08-17 | Listed for rent | $1,250 | $1 |
| 2013-05-10 | Listing removed | $1,250 | $1 |
| 2013-05-06 | Listed for rent | $1,250 | $1 |
| 2013-03-31 | Listing removed | $1,050 | $1 |
| 2013-03-22 | Price change | $1,050 | $1 |
| 2013-02-01 | Listed for rent | $1,250 | $1 |
| 2012-11-21 | Sold | $120,000 | $58 |
| 2012-11-07 | Pending sale | $139,850 | $67 |
| 2012-10-26 | Listed for sale | $139,850 | $67 |
| 2012-03-29 | Listing removed | $134,900 | $65 |
| 2012-03-24 | Listed for sale | $134,900 | $65 |
| 2011-09-24 | Listing removed | $134,900 | $65 |
| 2011-06-28 | Price change | $134,900 | $65 |
| 2011-03-29 | Listed for sale | $144,900 | $70 |
| 2008-08-22 | Sold | $130,000 | $63 |
| 2008-04-23 | Listing removed | $180,000 | $87 |
| 2008-04-06 | Listed for sale | $180,000 | $87 |
| 2005-04-27 | Sold | $35,000 | $17 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $3,594.32 | $218,323 |
| 2024 | $3,442.92 | $212,170 |
| 2023 | $3,002.97 | $187,490 |
| 2022 | $3,208.66 | $200,529 |
| 2021 | $3,169.43 | $194,688 |
| 2020 | $3,143.05 | $192,000 |
| 2019 | $3,448.37 | $174,500 |
| 2018 | $3,448.37 | $170,300 |
| 2017 | $3,228.98 | $159,599 |
| 2016 | $2,750.2 | $152,300 |
| 2015 | $2,750.2 | $131,900 |
| 2014 | $2,503.94 | $102,900 |
| 2013 | $2,252.33 | $102,900 |
| 2012 | $2,138.21 | $97,300 |
| 2011 | $2,042.35 | $94,100 |
| 2010 | $2,108.69 | $97,200 |
| 2009 | $448.57 | $116,400 |
| 2008 | $448.57 | $8,500 |
| 2007 | $3,208.6 | $179,200 |
| 2006 | $0 | $32,900 |
| 2005 | $0 | $15,200 |
| 2004 | $136.49 | $3,000 |
| 2003 | $111.07 | $1,600 |
| 2002 | $110.94 | $1,600 |
| 2001 | $106.77 | $1,600 |
| 2000 | $107.03 | $1,600 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $312,000Rent Basis: Observed Comp Model ($2,112/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $156/mo
Haven ScoreRisky
1/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
4.82%
NOI: $15,032/yr
Cash-on-Cash Yield
-6.1%
On $71,760 invested
DSCR Ratio
0.77x
Negative debt coverage
5-Yr Leveraged ROI
+63.6%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.98% of basis)-$218/mo
Homeowner / Hazard Insurance-$156/mo
Vacancy Reserve (5% of rent)-$106/mo
Repairs & Maintenance (10% of rent)-$211/mo
Property Management (8% of rent)-$169/mo
Total Pure Operating Expenses-$859/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,112/mo
Less: Operating Expenses-$859/mo
Net Operating Income (NOI)+$1,253/mo
Less: Debt Service (30yr @ 6.75%)-$1,619/mo
Net Cash Flow
$-366/mo
$-4,395/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in North Port.